# Actions Type / Luas HPP Biaya Operasional Proyek Biaya_Ops Proyek Tot HPP + BOP Hg_Minimal Penjualan Laba_Bersih Setelah_Pajak % Laba
Proyek Kavling LB LT Keterangan Hg_Pokok Produksi Mgt Pengawasan Perlengkapan Kantor Operasional Kantor Operasional Pemasaran Operasional Proyek
61 BALE TUANKU F-2 30 60 RM 1 lantai 1 muka 130,232,488 2,380,026 712,280 8,584,121 5,515,052 1,129,691 18,321,169 148,553,657 166,000,000 17,446,343 10.51%
62 BALE TUANKU F-3 30 60 RM 1 lantai 1 muka 130,232,488 2,380,026 712,280 8,584,121 5,515,052 1,129,691 18,321,169 148,553,657 166,000,000 17,446,343 10.51%
63 BALE TUANKU F-4 30 60 RM 1 lantai 1 muka 130,232,488 2,380,026 712,280 8,584,121 5,515,052 1,129,691 18,321,169 148,553,657 166,000,000 17,446,343 10.51%
64 BALE TUANKU F-5 30 60 RM 1 lantai 1 muka 130,232,488 2,380,026 712,280 8,584,121 5,515,052 1,129,691 18,321,169 148,553,657 166,000,000 17,446,343 10.51%
65 BALE TUANKU F-6 30 61 RM 1 lantai 1 muka 130,232,488 2,419,693 724,151 8,727,189 5,606,970 1,148,519 18,626,522 148,859,010 168,000,000 19,140,990 11.39%
COUNT = 65 SUM = 1,950 SUM = 3,917 SUM = 8,465,111,728 SUM = 155,376,000 SUM = 46,500,000 SUM = 560,400,000 SUM = 73,750,000 SUM = 360,041,000 SUM = 1,196,067,000 SUM = 9,661,178,728 SUM = 10,811,000,000 SUM = 1,149,821,272 AVG = 10.63